CIMIC Group (CIM.ASX)
Moreover, despite the definite red flags regarding governance, CIMIC does have a reputation of a strong balance sheet and an ability to undertake large scale contract-mining and construction projects that create an effective moat when moving to tender. Substantial economies of scale allow the company to take on multiple projects and diversify across market cycles, though this could have been executed better in my opinion. Breaking down revenue as it currently stands: 65% Engineering and Construction, 25% Contract Mining and 10% Services and Property Development.
On the negative side, CIM’s 50% sale of Theiss, now the largest contract mining services provider on the planet, was potentially a bad move despite the rhetoric around “introducing a partner to “support growth and diversification”. Never has anyone of reasonable business acumen come to the conclusion that the sale of a business to a hedge fund would be conducive for longer term growth. The other 50%, by the way, is now effectively owned by Elliott Management (i.e. a Paul Singer outfit). Singer is the man termed by the New Yorker as the doomsday investor, a rather apt elucidation in my view.
Arriving at the numbers, revenue came in at $1.7bn and NPAT at $208m, an apparent decline of 34%. However, stripping out the Theiss numbers (due to the sale), first half numbers were actually higher by about 1.5%. Furthermore, CIMIC has maintained NPAT guidance for 2021, $400-430m AUD, and our view is that this remains on the conservative side. Assuming that this is the case, one could easily see a medium term catalyst for a re-rate on the underlying security. I make this call based not only on the unwinding of the Covid impact (delay in contract awarding) but also on the additional pipeline assuming a conversion rate in line with their historic trend. Using that as a scenario, my expectations are that NPAT will come through marginally higher than guidance at $440m AUD.
Importantly for the dividend starved investor and assuming that they keep the current payout ratio of circa. 63%, it implies a dividend yield of 4.3%.
My Expectations: Cheap! Especially given the broader thematic around infrastructure and the segments CIM operates in. Despite the less than stellar performance in the share price, our fair value estimate is about $35 AUD… the potential for 70% upside.
Dividend Yield: 4.3%, assuming a price $20.30 AUD.
Service Stream (SSM.ASX)
On the first count (i.e. scale), the business has a history of acquiring in order to diversify, initially with Comdain in 2018 which has contracts across water and transmission. More recently, SSM has managed to get their hands on the entirety of the services division of Lendlease. Herein lies the problem with the recent price action. We will start by saying that we could see this situation being handled substantially better. It started with a leak from the AFR before shareholders got to find out and price action that saw massive selling pressure preceding the announcement. It was almost as though someone knew that there was a cap raise on the books… But now let’s have a look at the deal itself. The business will now acquire 100% of the services segment with an EV of $310m. Accounting for debt the purchase price is $295m and it would’ve bought out the business at an EBITDA multiple of 6.9x. Management guidance indicates that post-acquisition synergies should lead to a strong EPS accretion of about 30%, a rather nice target for the shareholder to think about.
So, does this make sense? In our view this further diversifies the business revenues, away from just telecommunications and utilities, to now broader capabilities in specialist design and construction. Not to mention a customer base which includes some of the largest public and private sector clients in Australia. Overall, it was done at a reasonable price and makes a great deal of sense from a strategy perspective. Personally, I would love to see them make a play for Ventia (mentioned above) which would make the group a force to be reckoned with but that is perhaps a pipe dream as the addition of Lendlease should keep the business busy for a while yet.
Returning to the bread and butter of the business, we like what we see. The contracts are reasonably long in duration and the business should have greater diversity in customers following the Lendlease acquisition. On the teleco side, their most important agreements are the NBN Unify and the Telstra field operations which are cumulatively worth $1.3bn AUD over an 8 year period. On the utilities side, the business has continued to secure contracts, the most recent being SEQ Water and NSW Operations.
Getting into the numbers, first half EBIDTA of $40.2m AUD and strong cash flow generation with working capital remaining at 1.3% of revenue. The business also maintained its payout ratio which, in retrospect given the acquisition, may have been a little on the ambitious side. Though Covid put a dampener on revenues, especially in the telecommunications segment with delays in client procurement, we should see continued recovery throughout 2021 with perhaps the exception of NSW. Interestingly, the acquisition of Lendlease should see combined revenue now at $1.7bn AUD and EBITDA of $120-125m AUD (management guidance). On the flip side, the company would have added close to $123m AUD in debt, manageable if things go according to plan.
My Expectations: When one considers the business’ current market capitalisation in comparison to the forecast group EBITDA, we think that SSM could be exceptionally cheap. We don’t expect payout ratios to stay within the current 50-60% range for another 12-24 months but, at the current share price, the investor will potentially lock in a yield of 10-12% over the longer term.
Dividend Yield: The most recent dividend was 0.025c per share but post-acquisition we expect (perhaps hope is more appropriate) that further distributions will be delayed for the year. After that, and using the current share price of 90c, a yield of 10-12%.
For those of you looking to get in, it may be worthwhile to hold out for below the SPP at 90c.